Budget Expenditure Timeline proposal
Quote:
|
Originally posted by E_T
1020AB gameplay DM budget Requests
We have 434 Lytons in our Treasury, our Income will be about 143 LPT (after the slider is tweeked down to 70% and before any WF changes). We are on a Musketman to Rifleman upgrade program that costs 40 Lytons per Upgrade.
|
After FAM Arnelos did the Peace Renegotiations, we now have 506 Lytons and our Income will be about 153LPT (with 2/3 of the WF orders complete). This timeline proposal will have 1 Musket upgraded to Rifleman per turn. This timeline proposal will also have a minimum limit of 250 to 300 Lytons for a reserve.
Quote:
|
Turn 0 (1070AB)
1) Loveshack - Aqua on turn 0 for 72L
2) Neon Uber City - Lib on turn 0 for 24L
3) Shiberport - Cath on turn 0 for 40L
4) Antioch - Market on turn 0 for 104L
Total for turn 0: 240L
|
Revised
Turn 0: 506L at start
SMC - Musket to Rifle - 40L
Loveshack - Aqua on turn 0 for 72L
Neon Uber City - Lib on turn 0 for 24L
Shiberport - Cath on turn 0 for 40L
Total for turn 0: 136 + 40(SMC) = 176 : Leaving 330L in Treasury.
Quote:
|
Turn 1 (1080AB)
1) Napoleton on turn 1 for 24L
Total for turn 1: 24L
|
Revised
Turn 1: 330 + 153 = 483
SMC - Musket to Rifle - 40L
Napoleton - Cath on turn 1 for 24L
Total for turn 1: 24 + 40(SMC) = 64L : Leaving 419L in Treasury.
Quote:
|
Turn 2 ( 1090AB).
1) Boomtown - Cath on turn 2 for 64L
2) Port Rouge - Cannon on turn 2 for 72L.
Total for turn 2 : 136L
|
Revised
Turn 2: 419 + 153 = 572
SMC - Musket to Rifle - 40L
Boomtown - Cath on turn 2 for 64L
Port Rouge - Cannon on turn 2 for 72L.
Total for turn 2 : 136 + 40(SMC) = 176L : Leaving 396L in Treasury.
Quote:
|
Turn 3 (1200AB)
1) Seeburg - Cannon on turn 3 for 44L.
2) AGC - Aqua on turn 3 for 80L
3) Solace - Cath on turn 3 for 32L
4) Ghengistown - Marketplace on turn 3 for 100L
5) Rheims - Cath on turn 3 for 40L
6) Termina - Cath on turn 3 for 32L
7) Arbela - Rifleman on turn 3 for 88L
Total for turn 3: 416L
|
Revised
Turn 3: 396 + 153 = 549
SMC - Musket to Rifle - 40L
Seeburg - Cannon on turn 3 for 44L.
AGC - Aqua on turn 3 for 80L
Solace - Cath on turn 3 for 32L
Ghengistown - Marketplace on turn 3 for 100L
Total for turn 3 : 256 + 40(SMC) = 296L : Leaving 253L in Treasury.
Quote:
|
Turn 4 (1210AB)
Opiadom - Lib on turn 4 for 32L
Total for turn 4: 32L
|
Revised
Sanitation complete - FAM tech trades this turn.
Turn 4: 253 + 153 = 406
SMC - Musket to Rifle - 40L
Opiadom - Lib on turn 4 for 32L
Total for turn 4: 32 + 40 = 72L : Leaving 334L in Treasury.
Quote:
|
Turn 5 (1220AB)
to be determined next gameplay orders
Total throughput - 848L
|
Revised
Total throughput - 584L
Quote:
|
Needed:
Port of WIA - Court on or after turn 3, 280L, subtract 4 LPT
Total needed - 280L
Total - 1128L
Because of the cost of the Courthouse in Port of Where It’s At (LAST ONE TO RUSH, YEAH!!!!) and the uncertainty of the science slider % after turn 4 AND the budgetary necessities of the FAM, I request that this be made a low priority for now. It can always be pushed back.
The Throughput requests for each turn are listed in order of Priority. I would request that the list be trimmed from the bottom up for each turn (lesser to greater Priority).
This budget request is final for the next gameplay.
E_T
|
THe Courthouse rush will be delayed for now, unless we get a real monitary boon during the turnchat. THese are the rushes that I'll have in my orders.
E_T